{"id":"CMP-031","title":"同業資本配置選擇","chart":"stacked","metric":"資金用途 / OCF（%）","secondary":"資本開支 / 派息 / 淨借款","x":"同業公司","y":"OCF百分比（%）","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"latest","label":"最新值","value":9.0,"unit":"%"},{"key":"average","label":"期間平均","value":8.53,"unit":"%"},{"key":"high","label":"期間最高","value":9.1,"unit":"%"},{"key":"low","label":"期間最低","value":8.0,"unit":"%"}],"panels":[{"title":"用途比重比較","subtitle":"資金用途 / OCF（%）","chart":"stacked","labels":["2025-10","2025-11","2025-12","2026-01","2026-02","2026-03","2026-04","2026-05","2026-06","2026-07","2026-08","2026-09","2026-10"],"series":[{"name":"資本開支","data":[1.42,1.46,1.17,1.06,0.89,1.04,0.86,0.93,0.81,0.94,0.92,0.9,0.97],"unit":"%"},{"name":"股息","data":[0.88,0.82,0.78,0.7,0.58,0.61,0.59,0.53,0.4,0.48,0.4,0.39,0.4],"unit":"%"},{"name":"淨股權流出","data":[1.23,1.28,1.38,0.98,1.14,1.04,1.02,1.09,1.13,1.28,0.96,1.06,1.16],"unit":"%"},{"name":"淨還債","data":[3.83,3.76,3.88,4.33,4.78,4.88,5.05,4.92,4.77,5.31,5.66,5.88,5.59],"unit":"%"},{"name":"剩餘或缺口","data":[0.81,0.9,0.92,0.93,0.95,1.17,1.13,1.15,1.08,1.04,0.9,0.91,0.88],"unit":"%"}],"columns":[],"rows":[],"x_labels":["2025-10","2025-11","2025-12","2026-01","2026-02","2026-03","2026-04","2026-05","2026-06","2026-07","2026-08","2026-09","2026-10"],"y_labels":[],"calendar_range":"","x_name":"同業公司","y_name":"資金用途 / OCF（%）","unit":"%"},{"title":"超額分配","subtitle":"資本開支 / 派息 / 淨借款","chart":"line","labels":["2025-10","2025-11","2025-12","2026-01","2026-02","2026-03","2026-04","2026-05","2026-06","2026-07","2026-08","2026-09","2026-10"],"series":[{"name":"資本開支 / 派息 / 淨借款","data":[1.94,3.8,2.6,2.25,0.88,0.35,0.36,0.56,0.66,1.22,0.83,1.08,1.53],"unit":"HKD","axis":"left"}],"columns":[],"rows":[],"x_labels":["2025-10","2025-11","2025-12","2026-01","2026-02","2026-03","2026-04","2026-05","2026-06","2026-07","2026-08","2026-09","2026-10"],"y_labels":[],"calendar_range":"","x_name":"同業公司","y_name":"資本開支 / 派息 / 淨借款","unit":"HKD"},{"title":"資金來源","subtitle":"資金用途 / OCF（%） 與 資本開支 / 派息 / 淨借款","chart":"table","labels":["2025-10","2025-11","2025-12","2026-01","2026-02","2026-03","2026-04","2026-05","2026-06","2026-07","2026-08","2026-09","2026-10"],"series":[{"name":"資金用途 / OCF（%）","data":[8.2,8.2,8.1,8.0,8.3,8.7,8.6,8.6,8.2,9.1,8.8,9.1,9.0],"unit":"%"}],"columns":[{"key":"label","label":"同業公司"},{"key":"value","label":"資金用途 / OCF（%）"},{"key":"comparison","label":"資本開支 / 派息 / 淨借款"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"2025-10","value":8.2,"comparison":1.94,"date":"2025-10-31"},{"label":"2025-11","value":8.2,"comparison":3.8,"date":"2025-11-28"},{"label":"2025-12","value":8.1,"comparison":2.6,"date":"2025-12-31"},{"label":"2026-01","value":8.0,"comparison":2.25,"date":"2026-01-30"},{"label":"2026-02","value":8.3,"comparison":0.88,"date":"2026-02-27"},{"label":"2026-03","value":8.7,"comparison":0.35,"date":"2026-03-31"},{"label":"2026-04","value":8.6,"comparison":0.36,"date":"2026-04-30"},{"label":"2026-05","value":8.6,"comparison":0.56,"date":"2026-05-29"},{"label":"2026-06","value":8.2,"comparison":0.66,"date":"2026-06-30"},{"label":"2026-07","value":9.1,"comparison":1.22,"date":"2026-07-31"},{"label":"2026-08","value":8.8,"comparison":0.83,"date":"2026-08-31"},{"label":"2026-09","value":9.1,"comparison":1.08,"date":"2026-09-30"},{"label":"2026-10","value":9.0,"comparison":1.53,"date":"2026-10-16"}],"x_labels":["2025-10","2025-11","2025-12","2026-01","2026-02","2026-03","2026-04","2026-05","2026-06","2026-07","2026-08","2026-09","2026-10"],"y_labels":[],"calendar_range":"","x_name":"同業公司","y_name":"資料明細","unit":""}],"rows":[{"label":"2025-10","value":8.2,"comparison":1.94,"date":"2025-10-31"},{"label":"2025-11","value":8.2,"comparison":3.8,"date":"2025-11-28"},{"label":"2025-12","value":8.1,"comparison":2.6,"date":"2025-12-31"},{"label":"2026-01","value":8.0,"comparison":2.25,"date":"2026-01-30"},{"label":"2026-02","value":8.3,"comparison":0.88,"date":"2026-02-27"},{"label":"2026-03","value":8.7,"comparison":0.35,"date":"2026-03-31"},{"label":"2026-04","value":8.6,"comparison":0.36,"date":"2026-04-30"},{"label":"2026-05","value":8.6,"comparison":0.56,"date":"2026-05-29"},{"label":"2026-06","value":8.2,"comparison":0.66,"date":"2026-06-30"},{"label":"2026-07","value":9.1,"comparison":1.22,"date":"2026-07-31"},{"label":"2026-08","value":8.8,"comparison":0.83,"date":"2026-08-31"},{"label":"2026-09","value":9.1,"comparison":1.08,"date":"2026-09-30"},{"label":"2026-10","value":9.0,"comparison":1.53,"date":"2026-10-16"}],"columns":[{"key":"label","label":"同業公司"},{"key":"value","label":"資金用途 / OCF（%）"},{"key":"comparison","label":"資本開支 / 派息 / 淨借款"},{"key":"date","label":"資料日期（示例）"}]}