{"id":"DIV-024","title":"股息可持續增長假設","chart":"multi","metric":"ROE × 保留率（%）","secondary":"股息成長（%）","x":"成長來源","y":"百分比（%）","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"max","label":"最高項：內生成長參考","value":18.92,"unit":"%"},{"key":"min","label":"最低項：實際股息增長","value":4.96,"unit":"%"},{"key":"average","label":"平均","value":12.78,"unit":"%"},{"key":"count","label":"項目數","value":4,"unit":"項"}],"panels":[{"title":"內生成長參考","subtitle":"ROE × 保留率（%）","chart":"multi","labels":["ROE","盈利保留率","內生成長參考","實際股息增長"],"series":[{"name":"ROE × 保留率（%）","data":[15.15,12.09,18.92,4.96],"unit":"%","axis":"left"},{"name":"對照期","data":[9.93,5.14,13.73,10.93],"unit":"%","axis":"left"}],"columns":[],"rows":[],"x_labels":["ROE","盈利保留率","內生成長參考","實際股息增長"],"y_labels":[],"calendar_range":"","x_name":"成長來源","y_name":"ROE × 保留率（%）","unit":"%"},{"title":"ROE 與保留率","subtitle":"股息成長（%）","chart":"bar","labels":["ROE","盈利保留率","內生成長參考","實際股息增長"],"series":[{"name":"股息成長（%）","data":[7.96,17.99,4.98,32.46],"unit":"%","axis":"left"}],"columns":[],"rows":[],"x_labels":["ROE","盈利保留率","內生成長參考","實際股息增長"],"y_labels":[],"calendar_range":"","x_name":"成長來源","y_name":"股息成長（%）","unit":"%"},{"title":"實際增派對照","subtitle":"ROE × 保留率（%） 與 股息成長（%）","chart":"table","labels":["ROE","盈利保留率","內生成長參考","實際股息增長"],"series":[{"name":"ROE × 保留率（%）","data":[15.15,12.09,18.92,4.96],"unit":"%"}],"columns":[{"key":"label","label":"成長來源"},{"key":"value","label":"ROE × 保留率（%）"},{"key":"comparison","label":"股息成長（%）"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"ROE","value":15.15,"comparison":7.96,"date":"2026-10-16"},{"label":"盈利保留率","value":12.09,"comparison":17.99,"date":"2026-10-16"},{"label":"內生成長參考","value":18.92,"comparison":4.98,"date":"2026-10-16"},{"label":"實際股息增長","value":4.96,"comparison":32.46,"date":"2026-10-16"}],"x_labels":["ROE","盈利保留率","內生成長參考","實際股息增長"],"y_labels":[],"calendar_range":"","x_name":"成長來源","y_name":"資料明細","unit":""}],"rows":[{"label":"ROE","value":15.15,"comparison":7.96,"date":"2026-10-16"},{"label":"盈利保留率","value":12.09,"comparison":17.99,"date":"2026-10-16"},{"label":"內生成長參考","value":18.92,"comparison":4.98,"date":"2026-10-16"},{"label":"實際股息增長","value":4.96,"comparison":32.46,"date":"2026-10-16"}],"columns":[{"key":"label","label":"成長來源"},{"key":"value","label":"ROE × 保留率（%）"},{"key":"comparison","label":"股息成長（%）"},{"key":"date","label":"資料日期（示例）"}]}