{"id":"DIV-038","title":"股息扣稅假設敏感度","chart":"matrix","metric":"稅費後年度收入（基準貨幣）","secondary":"有效淨收益率（%）","x":"USER 扣稅率（%）","y":"USER 年費用","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"max","label":"最高項：高扣稅","value":1843.0,"unit":"百萬"},{"key":"min","label":"最低項：高費用","value":285.0,"unit":"百萬"},{"key":"average","label":"平均","value":983.0,"unit":"百萬"},{"key":"count","label":"項目數","value":5,"unit":"項"}],"panels":[{"title":"稅率費用矩陣","subtitle":"稅費後年度收入（基準貨幣）","chart":"matrix","labels":["低扣稅","中扣稅","高扣稅","低費用","高費用"],"series":[{"name":"稅費後年度收入（基準貨幣）","data":[[0,0,449.0],[1,0,516.0],[2,0,678.0],[3,0,820.0],[4,0,317.0],[0,1,1809.0],[1,1,792.0],[2,1,736.0],[3,1,763.0],[4,1,132.0],[0,2,820.0],[1,2,559.0],[2,2,1751.0],[3,2,1082.0],[4,2,233.0],[0,3,583.0],[1,3,779.0],[2,3,4267.0],[3,3,927.0],[4,3,522.0],[0,4,932.0],[1,4,1853.0],[2,4,1784.0],[3,4,1243.0],[4,4,221.0]],"unit":"百萬"}],"columns":[],"rows":[],"x_labels":["低扣稅","中扣稅","高扣稅","低費用","高費用"],"y_labels":["示例同業甲","示例同業乙","示例同業丙","示例同業丁","示例同業戊"],"calendar_range":"","x_name":"USER 扣稅率（%）","y_name":"稅費後年度收入（基準貨幣）","unit":"百萬"},{"title":"稅前稅後差","subtitle":"有效淨收益率（%）","chart":"bar","labels":["低扣稅","中扣稅","高扣稅","低費用","高費用"],"series":[{"name":"有效淨收益率（%）","data":[1.22,2.5,3.11,6.31,1.21],"unit":"%","axis":"left"}],"columns":[],"rows":[],"x_labels":["低扣稅","中扣稅","高扣稅","低費用","高費用"],"y_labels":[],"calendar_range":"","x_name":"USER 扣稅率（%）","y_name":"有效淨收益率（%）","unit":"%"},{"title":"個人輸入明細","subtitle":"稅費後年度收入（基準貨幣） 與 有效淨收益率（%）","chart":"table","labels":["低扣稅","中扣稅","高扣稅","低費用","高費用"],"series":[{"name":"稅費後年度收入（基準貨幣）","data":[919.0,900.0,1843.0,967.0,285.0],"unit":"百萬"}],"columns":[{"key":"label","label":"USER 扣稅率（%）"},{"key":"value","label":"稅費後年度收入（基準貨幣）"},{"key":"comparison","label":"有效淨收益率（%）"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"低扣稅","value":919.0,"comparison":1.22,"date":"2026-10-16"},{"label":"中扣稅","value":900.0,"comparison":2.5,"date":"2026-10-16"},{"label":"高扣稅","value":1843.0,"comparison":3.11,"date":"2026-10-16"},{"label":"低費用","value":967.0,"comparison":6.31,"date":"2026-10-16"},{"label":"高費用","value":285.0,"comparison":1.21,"date":"2026-10-16"}],"x_labels":["低扣稅","中扣稅","高扣稅","低費用","高費用"],"y_labels":[],"calendar_range":"","x_name":"USER 扣稅率（%）","y_name":"資料明細","unit":""}],"rows":[{"label":"低扣稅","value":919.0,"comparison":1.22,"date":"2026-10-16"},{"label":"中扣稅","value":900.0,"comparison":2.5,"date":"2026-10-16"},{"label":"高扣稅","value":1843.0,"comparison":3.11,"date":"2026-10-16"},{"label":"低費用","value":967.0,"comparison":6.31,"date":"2026-10-16"},{"label":"高費用","value":285.0,"comparison":1.21,"date":"2026-10-16"}],"columns":[{"key":"label","label":"USER 扣稅率（%）"},{"key":"value","label":"稅費後年度收入（基準貨幣）"},{"key":"comparison","label":"有效淨收益率（%）"},{"key":"date","label":"資料日期（示例）"}]}