{"id":"DIV-049","title":"股息與債務償付雙重現金需求","chart":"waterfall","metric":"靜態可用資金缺口（呈報貨幣百萬）","secondary":"短期借款與年股息（百萬）","x":"資金需求項","y":"呈報貨幣百萬","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"max","label":"最高項：假設FCF","value":3.57,"unit":"%"},{"key":"min","label":"最低項：假設股息","value":-5.41,"unit":"%"},{"key":"average","label":"平均","value":0.12,"unit":"%"},{"key":"count","label":"項目數","value":5,"unit":"項"}],"panels":[{"title":"現金來源需求橋接","subtitle":"靜態可用資金缺口（呈報貨幣百萬）","chart":"waterfall","labels":["現金","假設FCF","一年內債務","假設股息","剩餘資金","合計"],"series":[{"name":"靜態可用資金缺口（呈報貨幣百萬）","data":[-1.5,3.57,1.2,-5.41,2.76],"unit":"%"}],"columns":[],"rows":[],"x_labels":["現金","假設FCF","一年內債務","假設股息","剩餘資金","合計"],"y_labels":[],"calendar_range":"","x_name":"資金需求項","y_name":"靜態可用資金缺口（呈報貨幣百萬）","unit":"%","total_label":"合計"},{"title":"到期債務","subtitle":"短期借款與年股息（百萬）","chart":"bar","labels":["現金","假設FCF","一年內債務","假設股息","剩餘資金"],"series":[{"name":"短期借款與年股息（百萬）","data":[2357.0,270.0,9025.0,3426.0,1791.0],"unit":"百萬","axis":"left"}],"columns":[],"rows":[],"x_labels":["現金","假設FCF","一年內債務","假設股息","剩餘資金"],"y_labels":[],"calendar_range":"","x_name":"資金需求項","y_name":"短期借款與年股息（百萬）","unit":"百萬"},{"title":"下一年派息假設","subtitle":"靜態可用資金缺口（呈報貨幣百萬） 與 短期借款與年股息（百萬）","chart":"table","labels":["現金","假設FCF","一年內債務","假設股息","剩餘資金","合計"],"series":[{"name":"靜態可用資金缺口（呈報貨幣百萬）","data":[-1.5,3.57,1.2,-5.41,2.76,0.62],"unit":"%"}],"columns":[{"key":"label","label":"資金需求項"},{"key":"value","label":"靜態可用資金缺口（呈報貨幣百萬）"},{"key":"comparison","label":"短期借款與年股息（百萬）"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"現金","value":-1.5,"comparison":2357.0,"date":"2026-10-16"},{"label":"假設FCF","value":3.57,"comparison":270.0,"date":"2026-10-16"},{"label":"一年內債務","value":1.2,"comparison":9025.0,"date":"2026-10-16"},{"label":"假設股息","value":-5.41,"comparison":3426.0,"date":"2026-10-16"},{"label":"剩餘資金","value":2.76,"comparison":1791.0,"date":"2026-10-16"},{"label":"合計","value":0.62,"comparison":16869.0,"date":"2026-10-16"}],"x_labels":["現金","假設FCF","一年內債務","假設股息","剩餘資金","合計"],"y_labels":[],"calendar_range":"","x_name":"資金需求項","y_name":"資料明細","unit":""}],"rows":[{"label":"現金","value":-1.5,"comparison":2357.0,"date":"2026-10-16"},{"label":"假設FCF","value":3.57,"comparison":270.0,"date":"2026-10-16"},{"label":"一年內債務","value":1.2,"comparison":9025.0,"date":"2026-10-16"},{"label":"假設股息","value":-5.41,"comparison":3426.0,"date":"2026-10-16"},{"label":"剩餘資金","value":2.76,"comparison":1791.0,"date":"2026-10-16"},{"label":"合計","value":0.62,"comparison":16869.0,"date":"2026-10-16"}],"columns":[{"key":"label","label":"資金需求項"},{"key":"value","label":"靜態可用資金缺口（呈報貨幣百萬）"},{"key":"comparison","label":"短期借款與年股息（百萬）"},{"key":"date","label":"資料日期（示例）"}]}