{"id":"FUN-009","title":"淨利潤到經營現金流橋接","chart":"waterfall","metric":"經營現金流橋接（呈報貨幣百萬）","secondary":"應計差額（百萬）","x":"橋接項目","y":"呈報貨幣百萬","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"max","label":"最高項：營運資金","value":1137.0,"unit":"百萬"},{"key":"min","label":"最低項：經營現金流","value":-1756.0,"unit":"百萬"},{"key":"average","label":"平均","value":-169.0,"unit":"百萬"},{"key":"count","label":"項目數","value":6,"unit":"項"}],"panels":[{"title":"利潤轉現金瀑布","subtitle":"經營現金流橋接（呈報貨幣百萬）","chart":"waterfall","labels":["淨利潤","折舊","股份薪酬","營運資金","其他調整","經營現金流","合計"],"series":[{"name":"經營現金流橋接（呈報貨幣百萬）","data":[-1411.0,337.0,401.0,1137.0,277.0,-1756.0],"unit":"百萬"}],"columns":[],"rows":[],"x_labels":["淨利潤","折舊","股份薪酬","營運資金","其他調整","經營現金流","合計"],"y_labels":[],"calendar_range":"","x_name":"橋接項目","y_name":"經營現金流橋接（呈報貨幣百萬）","unit":"百萬","total_label":"合計"},{"title":"非現金項","subtitle":"應計差額（百萬）","chart":"bar","labels":["淨利潤","折舊","股份薪酬","營運資金","其他調整","經營現金流"],"series":[{"name":"應計差額（百萬）","data":[1515.0,495.0,-1093.0,772.0,-2219.0,674.0],"unit":"百萬","axis":"left"}],"columns":[],"rows":[],"x_labels":["淨利潤","折舊","股份薪酬","營運資金","其他調整","經營現金流"],"y_labels":[],"calendar_range":"","x_name":"橋接項目","y_name":"應計差額（百萬）","unit":"百萬"},{"title":"營運資金貢獻","subtitle":"經營現金流橋接（呈報貨幣百萬） 與 應計差額（百萬）","chart":"table","labels":["淨利潤","折舊","股份薪酬","營運資金","其他調整","經營現金流","合計"],"series":[{"name":"經營現金流橋接（呈報貨幣百萬）","data":[-1411.0,337.0,401.0,1137.0,277.0,-1756.0,-1015.0],"unit":"百萬"}],"columns":[{"key":"label","label":"橋接項目"},{"key":"value","label":"經營現金流橋接（呈報貨幣百萬）"},{"key":"comparison","label":"應計差額（百萬）"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"淨利潤","value":-1411.0,"comparison":1515.0,"date":"2026-10-16"},{"label":"折舊","value":337.0,"comparison":495.0,"date":"2026-10-16"},{"label":"股份薪酬","value":401.0,"comparison":-1093.0,"date":"2026-10-16"},{"label":"營運資金","value":1137.0,"comparison":772.0,"date":"2026-10-16"},{"label":"其他調整","value":277.0,"comparison":-2219.0,"date":"2026-10-16"},{"label":"經營現金流","value":-1756.0,"comparison":674.0,"date":"2026-10-16"},{"label":"合計","value":-1015.0,"comparison":144.0,"date":"2026-10-16"}],"x_labels":["淨利潤","折舊","股份薪酬","營運資金","其他調整","經營現金流","合計"],"y_labels":[],"calendar_range":"","x_name":"橋接項目","y_name":"資料明細","unit":""}],"rows":[{"label":"淨利潤","value":-1411.0,"comparison":1515.0,"date":"2026-10-16"},{"label":"折舊","value":337.0,"comparison":495.0,"date":"2026-10-16"},{"label":"股份薪酬","value":401.0,"comparison":-1093.0,"date":"2026-10-16"},{"label":"營運資金","value":1137.0,"comparison":772.0,"date":"2026-10-16"},{"label":"其他調整","value":277.0,"comparison":-2219.0,"date":"2026-10-16"},{"label":"經營現金流","value":-1756.0,"comparison":674.0,"date":"2026-10-16"},{"label":"合計","value":-1015.0,"comparison":144.0,"date":"2026-10-16"}],"columns":[{"key":"label","label":"橋接項目"},{"key":"value","label":"經營現金流橋接（呈報貨幣百萬）"},{"key":"comparison","label":"應計差額（百萬）"},{"key":"date","label":"資料日期（示例）"}]}