{"id":"VAL-013","title":"市值到企業價值橋接","chart":"waterfall","metric":"企業價值（呈報貨幣百萬）","secondary":"淨負債（百萬）","x":"企業價值形成","y":"呈報貨幣百萬","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"max","label":"最高項：有息債務","value":2565.0,"unit":"百萬"},{"key":"min","label":"最低項：股票市值","value":-1544.0,"unit":"百萬"},{"key":"average","label":"平均","value":500.0,"unit":"百萬"},{"key":"count","label":"項目數","value":5,"unit":"項"}],"panels":[{"title":"市值至 EV 瀑布","subtitle":"企業價值（呈報貨幣百萬）","chart":"waterfall","labels":["股票市值","有息債務","少數股東","現金等價物","企業價值","合計"],"series":[{"name":"企業價值（呈報貨幣百萬）","data":[-1544.0,2565.0,787.0,-749.0,1443.0],"unit":"百萬"}],"columns":[],"rows":[],"x_labels":["股票市值","有息債務","少數股東","現金等價物","企業價值","合計"],"y_labels":[],"calendar_range":"","x_name":"企業價值形成","y_name":"企業價值（呈報貨幣百萬）","unit":"百萬","total_label":"合計"},{"title":"供應商與自算 EV","subtitle":"淨負債（百萬）","chart":"bar","labels":["股票市值","有息債務","少數股東","現金等價物","企業價值"],"series":[{"name":"淨負債（百萬）","data":[681.0,1418.0,3205.0,941.0,1259.0],"unit":"百萬","axis":"left"}],"columns":[],"rows":[],"x_labels":["股票市值","有息債務","少數股東","現金等價物","企業價值"],"y_labels":[],"calendar_range":"","x_name":"企業價值形成","y_name":"淨負債（百萬）","unit":"百萬"},{"title":"資本項日期","subtitle":"企業價值（呈報貨幣百萬） 與 淨負債（百萬）","chart":"table","labels":["股票市值","有息債務","少數股東","現金等價物","企業價值","合計"],"series":[{"name":"企業價值（呈報貨幣百萬）","data":[-1544.0,2565.0,787.0,-749.0,1443.0,2502.0],"unit":"百萬"}],"columns":[{"key":"label","label":"企業價值形成"},{"key":"value","label":"企業價值（呈報貨幣百萬）"},{"key":"comparison","label":"淨負債（百萬）"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"股票市值","value":-1544.0,"comparison":681.0,"date":"2026-10-16"},{"label":"有息債務","value":2565.0,"comparison":1418.0,"date":"2026-10-16"},{"label":"少數股東","value":787.0,"comparison":3205.0,"date":"2026-10-16"},{"label":"現金等價物","value":-749.0,"comparison":941.0,"date":"2026-10-16"},{"label":"企業價值","value":1443.0,"comparison":1259.0,"date":"2026-10-16"},{"label":"合計","value":2502.0,"comparison":7504.0,"date":"2026-10-16"}],"x_labels":["股票市值","有息債務","少數股東","現金等價物","企業價值","合計"],"y_labels":[],"calendar_range":"","x_name":"企業價值形成","y_name":"資料明細","unit":""}],"rows":[{"label":"股票市值","value":-1544.0,"comparison":681.0,"date":"2026-10-16"},{"label":"有息債務","value":2565.0,"comparison":1418.0,"date":"2026-10-16"},{"label":"少數股東","value":787.0,"comparison":3205.0,"date":"2026-10-16"},{"label":"現金等價物","value":-749.0,"comparison":941.0,"date":"2026-10-16"},{"label":"企業價值","value":1443.0,"comparison":1259.0,"date":"2026-10-16"},{"label":"合計","value":2502.0,"comparison":7504.0,"date":"2026-10-16"}],"columns":[{"key":"label","label":"企業價值形成"},{"key":"value","label":"企業價值（呈報貨幣百萬）"},{"key":"comparison","label":"淨負債（百萬）"},{"key":"date","label":"資料日期（示例）"}]}