{"id":"VAL-026","title":"剩餘收益估值","chart":"multi","metric":"剩餘收益每股價值（報價貨幣 / 股）","secondary":"ROE 減股權成本（百分點）","x":"價值來源","y":"報價貨幣 / 股","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"max","label":"最高項：項目丁","value":22.48,"unit":"%"},{"key":"min","label":"最低項：項目戊","value":-1.58,"unit":"%"},{"key":"average","label":"平均","value":7.68,"unit":"%"},{"key":"count","label":"項目數","value":6,"unit":"項"}],"panels":[{"title":"超額收益預測","subtitle":"剩餘收益每股價值（報價貨幣 / 股）","chart":"multi","labels":["項目甲","項目乙","項目丙","項目丁","項目戊","項目己"],"series":[{"name":"剩餘收益每股價值（報價貨幣 / 股）","data":[6.74,6.8,8.24,22.48,-1.58,3.42],"unit":"%","axis":"left"},{"name":"對照期","data":[3.54,13.93,5.39,7.33,1.41,7.09],"unit":"%","axis":"left"}],"columns":[],"rows":[],"x_labels":["項目甲","項目乙","項目丙","項目丁","項目戊","項目己"],"y_labels":[],"calendar_range":"","x_name":"價值來源","y_name":"剩餘收益每股價值（報價貨幣 / 股）","unit":"%"},{"title":"帳面與剩餘收益","subtitle":"ROE 減股權成本（百分點）","chart":"bar","labels":["項目甲","項目乙","項目丙","項目丁","項目戊","項目己"],"series":[{"name":"ROE 減股權成本（百分點）","data":[18.33,7.81,19.81,9.21,14.45,22.31],"unit":"%","axis":"left"}],"columns":[],"rows":[],"x_labels":["項目甲","項目乙","項目丙","項目丁","項目戊","項目己"],"y_labels":[],"calendar_range":"","x_name":"價值來源","y_name":"ROE 減股權成本（百分點）","unit":"%"},{"title":"ROE 假設","subtitle":"剩餘收益每股價值（報價貨幣 / 股） 與 ROE 減股權成本（百分點）","chart":"table","labels":["項目甲","項目乙","項目丙","項目丁","項目戊","項目己"],"series":[{"name":"剩餘收益每股價值（報價貨幣 / 股）","data":[6.74,6.8,8.24,22.48,-1.58,3.42],"unit":"%"}],"columns":[{"key":"label","label":"價值來源"},{"key":"value","label":"剩餘收益每股價值（報價貨幣 / 股）"},{"key":"comparison","label":"ROE 減股權成本（百分點）"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"項目甲","value":6.74,"comparison":18.33,"date":"2026-10-16"},{"label":"項目乙","value":6.8,"comparison":7.81,"date":"2026-10-16"},{"label":"項目丙","value":8.24,"comparison":19.81,"date":"2026-10-16"},{"label":"項目丁","value":22.48,"comparison":9.21,"date":"2026-10-16"},{"label":"項目戊","value":-1.58,"comparison":14.45,"date":"2026-10-16"},{"label":"項目己","value":3.42,"comparison":22.31,"date":"2026-10-16"}],"x_labels":["項目甲","項目乙","項目丙","項目丁","項目戊","項目己"],"y_labels":[],"calendar_range":"","x_name":"價值來源","y_name":"資料明細","unit":""}],"rows":[{"label":"項目甲","value":6.74,"comparison":18.33,"date":"2026-10-16"},{"label":"項目乙","value":6.8,"comparison":7.81,"date":"2026-10-16"},{"label":"項目丙","value":8.24,"comparison":19.81,"date":"2026-10-16"},{"label":"項目丁","value":22.48,"comparison":9.21,"date":"2026-10-16"},{"label":"項目戊","value":-1.58,"comparison":14.45,"date":"2026-10-16"},{"label":"項目己","value":3.42,"comparison":22.31,"date":"2026-10-16"}],"columns":[{"key":"label","label":"價值來源"},{"key":"value","label":"剩餘收益每股價值（報價貨幣 / 股）"},{"key":"comparison","label":"ROE 減股權成本（百分點）"},{"key":"date","label":"資料日期（示例）"}]}