{"id":"VAL-027","title":"自訂目標倍數估值工作台","chart":"table","metric":"目標股價（報價貨幣 / 股）","secondary":"相對現價差距（%）","x":"估值方法","y":"報價貨幣 / 股","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"max","label":"最高項：目前股價","value":603.18,"unit":"HKD"},{"key":"min","label":"最低項：P/E法","value":496.3,"unit":"HKD"},{"key":"average","label":"平均","value":567.96,"unit":"HKD"},{"key":"count","label":"項目數","value":4,"unit":"項"}],"panels":[{"title":"目標倍數輸入","subtitle":"目標股價（報價貨幣 / 股）","chart":"table","labels":["P/E法","P/S法","EV/EBITDA法","目前股價"],"series":[{"name":"目標股價（報價貨幣 / 股）","data":[496.3,577.78,594.6,603.18],"unit":"HKD"}],"columns":[{"key":"label","label":"估值方法"},{"key":"value","label":"目標股價（報價貨幣 / 股）"},{"key":"comparison","label":"相對現價差距（%）"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"P/E法","value":496.3,"comparison":66.0,"date":"2026-10-16"},{"label":"P/S法","value":577.78,"comparison":77.0,"date":"2026-10-16"},{"label":"EV/EBITDA法","value":594.6,"comparison":-36.0,"date":"2026-10-16"},{"label":"目前股價","value":603.18,"comparison":42.0,"date":"2026-10-16"}],"x_labels":["P/E法","P/S法","EV/EBITDA法","目前股價"],"y_labels":[],"calendar_range":"","x_name":"估值方法","y_name":"目標股價（報價貨幣 / 股）","unit":"HKD"},{"title":"各方法股價","subtitle":"相對現價差距（%）","chart":"bar","labels":["P/E法","P/S法","EV/EBITDA法","目前股價"],"series":[{"name":"相對現價差距（%）","data":[66.0,77.0,-36.0,42.0],"unit":"bp","axis":"left"}],"columns":[],"rows":[],"x_labels":["P/E法","P/S法","EV/EBITDA法","目前股價"],"y_labels":[],"calendar_range":"","x_name":"估值方法","y_name":"相對現價差距（%）","unit":"bp"},{"title":"資本結構調整","subtitle":"目標股價（報價貨幣 / 股）占比","chart":"donut","labels":["P/E法","P/S法","EV/EBITDA法","目前股價"],"series":[{"name":"目標股價（報價貨幣 / 股）（占比）","unit":"%","data":[{"name":"P/E法","value":21.8},{"name":"P/S法","value":25.4},{"name":"EV/EBITDA法","value":26.2},{"name":"目前股價","value":26.6}]}],"columns":[],"rows":[],"x_labels":["P/E法","P/S法","EV/EBITDA法","目前股價"],"y_labels":[],"calendar_range":"","x_name":"","y_name":"目標股價（報價貨幣 / 股）占比","unit":"%"}],"rows":[{"label":"P/E法","value":496.3,"comparison":66.0,"date":"2026-10-16"},{"label":"P/S法","value":577.78,"comparison":77.0,"date":"2026-10-16"},{"label":"EV/EBITDA法","value":594.6,"comparison":-36.0,"date":"2026-10-16"},{"label":"目前股價","value":603.18,"comparison":42.0,"date":"2026-10-16"}],"columns":[{"key":"label","label":"估值方法"},{"key":"value","label":"目標股價（報價貨幣 / 股）"},{"key":"comparison","label":"相對現價差距（%）"},{"key":"date","label":"資料日期（示例）"}]}