{
    "id": "VAL-031",
    "category": "VAL",
    "title": "DCF 終值依賴度",
    "question": "估值有多少來自五年以後難以觀察的假設？",
    "chart": "donut",
    "metric": "終值佔企業價值（%）",
    "secondary": "顯式現金流現值（百萬）",
    "x": "價值貢獻來源",
    "y": "企業價值百分比（%）",
    "panels": [
        "顯式期與終值",
        "每年現值",
        "長期假設"
    ],
    "filters": [
        "股票 / 同業池",
        "估值日期",
        "倍數 / 假設情境"
    ],
    "apis": [
        "FUND",
        "USER"
    ],
    "calculation": "把 USER DCF 的逐年 FCFF 現值與終值現值分開，加總為企業價值並計終值佔比。",
    "caveat": "企業價值或組件為負時改用表格，不繪誤導的圓餅；高佔比本身不代表錯誤。；預覽數值全為合成示例，非即時行情。非美股及港股欄位、歷史深度按股票實際覆蓋。",
    "data_class": "用戶資料",
    "complexity": "高",
    "audience": "進階",
    "reach": 6,
    "frequency": 5,
    "decision": 8,
    "clarity": 9,
    "sample_labels": [
        "預測年1",
        "預測年2",
        "預測年3",
        "預測年4",
        "預測年5",
        "終值"
    ],
    "cadence": "使用者修改持倉、核銷或情境時重算；新財報入庫後重算；每週檢查資料修訂",
    "category_name": "估值",
    "score": 65.0,
    "requires_user_input": true,
    "requires_extra_plan": false,
    "source_urls": [
        "https://eodhd.com/financial-apis/stock-etfs-fundamental-data-feeds"
    ],
    "rank": 737,
    "stage": "P3",
    "svg_file": "mockups/0737-VAL-031.svg",
    "demo_fingerprint": "ca4ab9c92d93c7cb",
    "collection": "catalogue",
    "sample_annotation": {
        "sample": true,
        "as_of": "2026-10-16",
        "notice": "Charts and tables for this report are generated, deterministic synthetic sample observations for educational layout and unit demonstration only. No provider, market data or analysis engine is called, and nothing here is a statement about real securities.",
        "notice_zh": "此報告的圖表與數據為確定性生成的合成示例數據，僅供教育及版面展示；並無連接任何資料供應商或實際分析引擎，不代表任何真實證券的表現。",
        "default_filters": {
            "symbol": "0700.HK",
            "period": "1Y",
            "benchmark": "HSI"
        },
        "filters": {
            "symbol": [
                "0700.HK",
                "0005.HK",
                "AAPL.US",
                "MSFT.US",
                "SPY.US",
                "BTC-USD.CC"
            ],
            "period": [
                "1Y",
                "3Y",
                "5Y"
            ],
            "benchmark": [
                "HSI",
                "SPX",
                "BTC"
            ]
        },
        "library": {
            "version": "2026-10-19",
            "source": "https://chatgpt.com/share/6ad67223-c610-83e8-adb2-33aaf792e584",
            "sample": true
        }
    }
}