{"id":"VAL-038","title":"虧損企業的毛利估值","chart":"multi","metric":"EV / 毛利（倍）","secondary":"毛利率 / OCF（% / 百萬）","x":"估值及損益層級","y":"倍數 / 金額","sample":true,"as_of":"2026-10-16","symbol":"0700.HK","period":"1Y","benchmark":"HSI","symbol_name":"騰訊控股","benchmark_name":"恒生指數","currency":"HKD","period_start":"2025-10-16","period_end":"2026-10-16","summary":[{"key":"max","label":"最高項：經營現金流","value":2.14,"unit":"倍"},{"key":"min","label":"最低項：營業盈虧","value":1.22,"unit":"倍"},{"key":"average","label":"平均","value":1.54,"unit":"倍"},{"key":"count","label":"項目數","value":4,"unit":"項"}],"panels":[{"title":"EV/毛利","subtitle":"EV / 毛利（倍）","chart":"multi","labels":["營收","毛利","營業盈虧","經營現金流"],"series":[{"name":"EV / 毛利（倍）","data":[1.54,1.24,1.22,2.14],"unit":"倍","axis":"left"},{"name":"對照期","data":[1.49,1.03,0.81,0.99],"unit":"倍","axis":"left"}],"columns":[],"rows":[],"x_labels":["營收","毛利","營業盈虧","經營現金流"],"y_labels":[],"calendar_range":"","x_name":"估值及損益層級","y_name":"EV / 毛利（倍）","unit":"倍"},{"title":"毛利至營業盈虧","subtitle":"毛利率 / OCF（% / 百萬）","chart":"bar","labels":["營收","毛利","營業盈虧","經營現金流"],"series":[{"name":"毛利率 / OCF（% / 百萬）","data":[2.61,3.89,3.06,2.5],"unit":"%","axis":"left"}],"columns":[],"rows":[],"x_labels":["營收","毛利","營業盈虧","經營現金流"],"y_labels":[],"calendar_range":"","x_name":"估值及損益層級","y_name":"毛利率 / OCF（% / 百萬）","unit":"%"},{"title":"現金消耗","subtitle":"EV / 毛利（倍） 與 毛利率 / OCF（% / 百萬）","chart":"table","labels":["營收","毛利","營業盈虧","經營現金流"],"series":[{"name":"EV / 毛利（倍）","data":[1.54,1.24,1.22,2.14],"unit":"倍"}],"columns":[{"key":"label","label":"估值及損益層級"},{"key":"value","label":"EV / 毛利（倍）"},{"key":"comparison","label":"毛利率 / OCF（% / 百萬）"},{"key":"date","label":"資料日期（示例）"}],"rows":[{"label":"營收","value":1.54,"comparison":2.61,"date":"2026-10-16"},{"label":"毛利","value":1.24,"comparison":3.89,"date":"2026-10-16"},{"label":"營業盈虧","value":1.22,"comparison":3.06,"date":"2026-10-16"},{"label":"經營現金流","value":2.14,"comparison":2.5,"date":"2026-10-16"}],"x_labels":["營收","毛利","營業盈虧","經營現金流"],"y_labels":[],"calendar_range":"","x_name":"估值及損益層級","y_name":"資料明細","unit":""}],"rows":[{"label":"營收","value":1.54,"comparison":2.61,"date":"2026-10-16"},{"label":"毛利","value":1.24,"comparison":3.89,"date":"2026-10-16"},{"label":"營業盈虧","value":1.22,"comparison":3.06,"date":"2026-10-16"},{"label":"經營現金流","value":2.14,"comparison":2.5,"date":"2026-10-16"}],"columns":[{"key":"label","label":"估值及損益層級"},{"key":"value","label":"EV / 毛利（倍）"},{"key":"comparison","label":"毛利率 / OCF（% / 百萬）"},{"key":"date","label":"資料日期（示例）"}]}