Cadrenal Therapeutics, Inc.

Valuation

Based on our probability adjusted DCF model that takes into account potential future revenues for tecarfarin in LVADs, ESKD+AFib, and mechanical heart valves, CVKD is valued at $30.00/share. This model is highly dependent upon continued clinical success of tecarfarin and will be adjusted accordingly based upon future clinical results.

Highlight

Based on our probability adjusted DCFmodel that takes into account potentialfuture revenues for tecarfarin in LVADs, ESKD+AFib,

OUTLOOK

On September 15, 2025, Cadrenal Therapeutics, Inc. (CVKD) announced the acquisition of assets from eXIthera Pharmaceuticals that includes a portfolio of intravenous (IV) and oral Factor XIa inhibitors. The lead asset, frunexian, is a

Cadrenal also recently announced prioritizing clinical trial plans for tecarfarin for patients with End-Stage Kidney Disease (ESKD) transitioning to dialysis, a cohort with a significant unmet need for effective anticoagulant therapies. We anticipate a Phase 2 trial initiating in the first quarter of 2026

dsfds

Cadrenal Therapeutics, Inc. Price

Cadrenal Therapeutics, Inc. price | Cadrenal Therapeutics, Inc. Quote

sdfdsfd

WHAT's NEW

Business

Update Acquires Portfolio of Factor XIa Inhibitors On September 15, 2025, Cadrenal Therapeutics, Inc. (CVKD) announced it had acquired a portfolio of Factor XIa inhibitors from eXIthera Pharmaceuticals. Included in the acquired assets is frunexian, a Phase 2-ready asset that is being developed as an acute anticoagulant therapy for prevention of coagulation where medical devices play a significant role such as in cardiopulmonary bypass and catheter thrombosis. The portfolio also includes EP-7327, an oral Factor XIa inhibitor for the prevention and treatment of major thrombotic conditions.

Anticoagulation therapy is utilized for the prevention and treatment of thrombosis without disrupting hemostasis. Current anticoagulants target FXa or thrombin, which are enzymes in the extrinsic pathway of coagulation. However, inhibition of Factor XIa is a new area of focus since epidemiological and animal data support the concept that Factor XIa is essential for thrombosis but not required for hemostasis. Individuals with congenital FXI deficiency do not have an increased risk for spontaneous bleeding, while at the same time these patients are at a lower risk for venous thromboembolism (VTE) and ischemic stroke. Conversely, patients with elevated FXI levels are at a higher risk for VTE and stroke.

Frunexian is a small-molecule inhibitor of Factor XIa and is designed for intravenous administration. While there are a number of other FXIa inhibitors in development (as shown in the following table), frunexian is the only one we are aware of that is being developed in the acute care setting.

Frunexian has been successfully tested in two Phase 1 clinical trials in healthy volunteers. The results showed that the drug was well tolerated at doses up to 2.25 mg/kg/h and there were no reports of serious adverse events. Steady-state plasma levels of the drug were rapidly achieved, and importantly the drug was quickly cleared following cessation of dosing, an important factor for use in the acute care setting. The company has additional work to perform regarding the manufacturing of frunexian before initiating the clinical trial plan, which may initially focus on complex cardiac surgery.

Clinical Trial Planned in ESKD w/ Atrial Fibrilation Transitioning to Dialysis

In August 2025, Cadrenal announced plans for a clinical trial for tecarfarin in patients with end-stage kidney disease (ESKD) that are transitioning to dialysis. We anticipate enrollment initiating in the first quarter of 2026 and topline data could be available approximately one year following the start of the trial.

Patients with chronic kidney disease (CKD) have a high risk for cardiovascular events: approximately half of CKD stage 4 and 5 (ESKD) have cardiovascular disease (CVD) (Stevens et al., 2007), and cardiovascular Page 2                                                            scr.zacks.com Zacks Investment Research                                          mortality is one of the leading causes of death in patients with advanced CKD (Webster et al., 2016). There is conflicting data available as to whether current anticoagulation therapy options (both warfarin and DOACs) are effective at preventing CV events in these patients. The RENAL-AF trial compared apixaban to warfarin in dialysis patients with atrial fibrillation (AF), however the study had inadequate power to draw any conclusion regarding rates of major or clinically relevant nonmajor bleeding, although it was noted that bleeding events were much more common than stroke events in that population (Pokorney et al., 2022). Pooled observation data suggest that DOACs may have similar stroke prevention and potentially lower major bleeding vs. warfarin, however the evidence is low-quality and heterogeneous (Shen et al., 2023). The bottom line is that a new treatment option is necessary for dialysis patients with ESKD. Tecarfarin activity is not affected in ESKD patients, thus making it a suitable compound to test as an anticoagulant therapy in that population.

Financial Update

On August 11, 2025, Cadrenal announced financial results for the second quarter of 2025. As expected, the company did not record any revenues for the three months ending June 30, 2025. R&D expenses in the second quarter of 2025 were $1.1 million compared to $1.3 million in the second quarter of 2024. The decrease was primarily due to decreased consulting expenses partially offset by an increase in CMC costs. G&A expenses were $2.7 million in the second quarter of 2025 compared to $1.2 million in the second quarter of 2024. The increase was primarily due to increased public company expenses and non-cash stock-based compensation As of June 30, 2025, Cadrenal had approximately $5.6 million in cash and cash equivalents While the company has sufficient capital to fund operations for the next 12 months, it will need to raise additional capital to conduct the planned clinical trials for tecarfarin and frunexian. The company currently has approximately 2.0 million shares outstanding and, when factoring in stock options and warrants, a fully diluted share count of approximately 3.1 million.

Conclusion

Cadrenal has now enhanced its pipeline with the acquisition of frunexian and the other Factor XIa inhibitors and we look forward to additional information regarding their development. The shift to focusing on ESKD patients for tecarfarin is important as there is a significant need for effective anticoagulant therapy for those patients and we believe positive results could also serve to de-risk the development of tecarfarin in other indications such as in LVAD patients. Before incorporating frunexian into our model we will wait and see what development path the company decides to pursue with it, thus our valuation remains at $30 per share.

sdfdsfds

PROJECTED FINANCIALS

Image Source: Zacks Investment Research

Research Chief Names "Single Best Pick to Double"

From thousands of stocks, 5 Zacks experts each have chosen their favorite to skyrocket +100% or more in months to come. From those 5, Director of Research Sheraz Mian hand-picks one to have the most explosive upside of all.

This company targets millennial and Gen Z audiences, generating nearly $1 billion in revenue last quarter alone. A recent pullback makes now an ideal time to jump aboard. Of course, all our elite picks aren’t winners but this one could far surpass earlier Zacks’ Stocks Set to Double like Nano-X Imaging which shot up +129.6% in little more than 9 months.Free: See Our Top Stock And 4 Runners Up

Want the latest recommendations from Zacks Investment Research? Today, you can download 7 Best Stocks for the Next 30 Days. Click to get this free report

This article originally published on Zacks Investment Research (zacks.com).

Zacks Investment Research

The views and opinions expressed herein are the views and opinions of the author and do not necessarily reflect those of Nasdaq, Inc.