Cash burn and post-financing valuation
If a loss-making company needs to raise funds, how much could its current valuation be diluted?
CSVをダウンロード
サンプルJSON
仕様JSON
サンプル基準日
0700.HK Tencent Holdings | Hang Seng Index | 2025-10-16 – 2026-10-16 | HKD
- Highest item: Low discount
- 3.86 HKD
- Lowest item: Low raise
- 1.36 HKD
- Average
- 2.33 HKD
- Number of items
- 5 items
Financing dilution matrix
Scenario per-share value after dilution (quote currency) (マトリクス)
Cash shortfall
New share proportion (%) (棒)
Issue price assumptions
Scenario per-share value after dilution (quote currency) and New share proportion (%) (表)
サンプルデータ行
| Issue discount (%) | Scenario per-share value after dilution (quote currency) | New share proportion (%) | Data date (sample) |
|---|---|---|---|
| Low raise | 1.36 | 14.1 | 2026-10-16 |
| Medium raise | 2.5 | 30.3 | 2026-10-16 |
| High raise | 2.13 | 27.9 | 2026-10-16 |
| Low discount | 3.86 | 26.4 | 2026-10-16 |
| High discount | 1.8 | 13.2 | 2026-10-16 |