Operating cash flow to free cash flow

How much distributable cash is actually left after sustaining investment?

Financial statements FUN-010 Waterfall Sample

Sample data. Every number, symbol and holding on these pages is generated sample data dated 2026-10-16, used only to illustrate layout and method for educational and informational purposes. It is not market data, backtest output or a forecast, and the analytics described in the specifications are not running.

Download CSV Sample JSON Specification JSON Sample as of

0700.HK Tencent Holdings | Hang Seng Index | 2025-10-16 – 2026-10-16 | HKD

Highest item: Recalculated FCF
3,808 million
Lowest item: Capital expenditure
-199 million
Average
1,159 million
Number of items
4 items

Free cash flow bridge

Free cash flow (reporting currency, million) (Waterfall)

Reported vs recalculated FCF

Capital expenditure as % of OCF (Bar)

Capital expenditure trend

Free cash flow (reporting currency, million) and Capital expenditure as % of OCF (Table)

Sample data rows

Cash flow stepsFree cash flow (reporting currency, million)Capital expenditure as % of OCFData date (sample)
Operating cash flow 859 17 2026-10-16
Capital expenditure -199 17.9 2026-10-16
Recalculated FCF 3808 32.3 2026-10-16
API-reported FCF 167 8 2026-10-16
Total 4635 75.2 2026-10-16