Cash flow approximation after share-based compensation

How much of the headline FCF remains once equity compensation is treated as an economic cost?

Growth and financial quality GRW-037 Multi-series Sample

Sample data. Every number, symbol and holding on these pages is generated sample data dated 2026-10-16, used only to illustrate layout and method for educational and informational purposes. It is not market data, backtest output or a forecast, and the analytics described in the specifications are not running.

Download CSV Sample JSON Specification JSON Sample as of

0700.HK Tencent Holdings | Hang Seng Index | 2025-10-16 – 2026-10-16 | HKD

Highest item: FCF
6,630 million
Lowest item: Capital expenditure
1,580 million
Average
3,656 million
Number of items
5 items

Reported FCF

FCF less SBC (million, reporting currency) (Multi-series)

SBC economic deduction

Adjusted cash flow margin (%) (Bar)

Custom adjusted value

FCF less SBC (million, reporting currency) and Adjusted cash flow margin (%) (Table)

Sample data rows

Cash flow basisFCF less SBC (million, reporting currency)Adjusted cash flow margin (%)Data date (sample)
OCF 4007 8.62 2026-10-16
Capital expenditure 1580 41.49 2026-10-16
FCF 6630 21.05 2026-10-16
SBC 4376 7.61 2026-10-16
Adjusted approximation 1689 32.95 2026-10-16