English
繁體中文 简体中文 English 日本語 한국어
Resources

Research sections

All reports Published reports
Insights Methodology Pricing Marketplace
Get research access
Menu

Revenue and margin valuation matrix

How much revenue and net margin are needed to reach my target share price?

Valuation VAL-028 Matrix Sample

Sample data. Every number, symbol and holding on these pages is generated sample data dated 2026-10-16, used only to illustrate layout and method for educational and informational purposes. It is not market data, backtest output or a forecast, and the analytics described in the specifications are not running.

Download CSV Sample JSON Specification JSON Sample as of

0700.HK Tencent Holdings | Hang Seng Index | 2025-10-16 – 2026-10-16 | HKD

Highest item: Mid revenue
518.46 HKD
Lowest item: High revenue
472.91 HKD
Average
505.52 HKD
Number of items
5 items

Revenue-margin matrix

Scenario share price (quote currency / share) (Matrix)

Earnings required

Implied earnings (million) (Bar)

Dilution and multiple assumptions

Scenario share price (quote currency / share) and Implied earnings (million) (Table)

Sample data rows

Revenue growth (%)Scenario share price (quote currency / share)Implied earnings (million)Data date (sample)
Low revenue 517.36 5295 2026-10-16
Mid revenue 518.46 676 2026-10-16
High revenue 472.91 1624 2026-10-16
Low margin 500.93 3228 2026-10-16
High margin 517.95 4833 2026-10-16