Bull, base and bear valuation scenarios

How wide is the valuation range when operating results and market pricing both change?

Valuation VAL-029 Range Sample

Sample data. Every number, symbol and holding on these pages is generated sample data dated 2026-10-16, used only to illustrate layout and method for educational and informational purposes. It is not market data, backtest output or a forecast, and the analytics described in the specifications are not running.

Download CSV Sample JSON Specification JSON Sample as of

0700.HK Tencent Holdings | Hang Seng Index | 2025-10-16 – 2026-10-16 | HKD

Highest item: Base case
663.02 HKD
Lowest item: Bull case
411.95 HKD
Average
501.7 HKD
Number of items
4 items

Three-scenario range

Share price by scenario (quote currency / share) (Range)

Earnings and multiple bridge

Downside / upside (%) (Bar)

Current share price

Share price by scenario (quote currency / share) and Downside / upside (%) (Table)

Sample data rows

ScenarioShare price by scenario (quote currency / share)Downside / upside (%)Data date (sample)
Bear case 420.19 12.27 2026-10-16
Base case 663.02 7.35 2026-10-16
Bull case 411.95 1.63 2026-10-16
Current share price 511.62 10.22 2026-10-16